| Harnett County Aging - Family Caregiver Support | |||||||
| Fiscal Year 2006 - 2007 Budget | |||||||
| Acct Code: 110-7501.441 | Line Item Description | FY 2005-2006 Original Budget | FY 2005-2006 Adjusted Budget | FY 2006-2007 Departmental Request | Request Detail | Budget Officer Recommended | Board Approved |
| 12-00 | Salaries & Wages-Part-time | 13,426 | 14,746 | 14,746 | 14,746 | 14,746 | |
| 22-00 | FICA Tax Expense | 1,027 | 1,128 | 1,128 | 1,128 | 1,128 | |
| 26-08 | Worker's Compensation | 201 | 221 | 221 | 221 | 221 | |
| 32-11 | Family Caregiver Support | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |
| 41-11 | Telecommunications & Postage | 0 | 105 | 105 | 105 | 105 | |
| 58-01 | Training & Meetings | 0 | 0 | 70 | 70 | 70 | |
| 58-14 | Travel Admin | 0 | 1,500 | 1,000 | 1,000 | 1,000 | |
| 60-33 | Materials & Supplies | 0 | 100 | 430 | 430 | 430 | |
| 60-47 | Food & Provisions | 0 | 200 | 300 | 300 | 300 | |
| Total Proposed Expenditure Budget | $16,654 | $20,000 | $20,000 | $20,000 | $20,000 | ||
| REVENUES | |||||||
| 331.75-01 | Family Caregiver Support | 16,654 | 20,000 | 20,000 | 20,000 | 20,000 | |
| Total Projected Revenues/Approp: | $16,654 | $20,000 | $20,000 | $20,000 | $20,000 | ||
| Local/County Appropriations | $0 | $0 | $0 | $0 | $0 | ||
| Total Projected Revenues/Approp: | $16,654 | $20,000 | $20,000 | $20,000 | $20,000 | ||