Harnett County Abandoned Manufactured Home
FY 2005 - 2006 Approved Budget
Acct Code:    245-8405.465 Line Item Description FY 2004-2005 Original Budget FY 2004-2005 Adjusted Budget FY 2005-2006 Departmental Request Request Detail Budget Officer Recommended Board Approved
               
11-00 Salaries & Wages 0 4,630 14,168   14,168 14,168
21-00 Group Insurance Expense 0 831 2,519   2,519 2,519
22-00 FICA Tax Expense 0 351 1,084   1,084 1,084
23-00 Retirement 0 227 693   693 693
23-01 Supplemental Retirement 0 92 283   283 283
26-08 Worker's Compensation 0 0 213   213 213
45-36 Abandoned Home Removal 0 60,000 0      
74-74 Capital Outlay 0 0 18,000   18,000 18,000
       2006 Ford Ranger             
               
               
               
             
Total Proposed Expenditure Budget $0 $66,131 $36,960   $36,960 $36,960